← FORTIFIED TOOLSFREE DECISION TOOL

Data Center Feasibility Calculator.

Rapidly screen development economics using IT load, PUE, lease pricing, power, operating cost and financing assumptions.

LOCAL CALCULATIONYour assumptions are calculated in your browser and are not uploaded or stored by Fortified.
ASSUMPTIONS
INDICATIVE RESULTSUpdates instantly
Annual Revenue$30.78M
EBITDA$27.90M
Development Yield13.3%
Indicative DSCR1.96x
Facility Demand24.0 MW
Gross Annual Power Cost$14.72M
Unrecovered Power Cost$0
Other Operating Cost$2.88M
Total Development Cost$210.00M
Debt$147.00M
Equity Requirement$63.00M
Annual Debt Service$14.21M
Cash After Debt Service$13.69M
Indicative Cash-on-Equity21.7%
NEED THE FULL UNDERWRITING?

Go beyond a feasibility screen.

Fortified Data Center Development Underwriter is being built for construction timing, lease-up, debt sizing, sensitivities, investor returns and full development economics.

Explore the Underwriter→

This calculator provides illustrative estimates only and is not investment, lending, accounting, tax or legal advice. Actual project economics depend on development schedule, lease structure, taxes, financing terms, utility arrangements, capital costs and other project-specific factors.